Miami Dolphins spending chart 2010 (Atogwe tonight?)

In light of money curiosities with the Atogwe situation, I am posting this for all to see what our spending is thus far. I do not guarantee it to be 100% correct. If anyone sees something missing or wrong (maybe Philter25, Landshark13, or Clumpy), please let me know. Also, if you like this post, please give me some REP LOL!! I spent alot of time getting this together. Remember this is 2010 spending, NOT salary cap numbers. IMO it always helps to know what our possibilities are. also a special thank you to Philter25 for a couple salaries I could not find.

2010 Miami Dolphins spending to date June 1st, 2010
(GO)=guaranteed $ owed still remaining on contract (only some players in question as of late)
1.Brandon Marshall-2010: $4 million + $5.5 million SB
2.Davone Bess-2010: $470,000
3.Brian Hartline-2010: $395,000
4.Greg Camarillo-2010: $1.3 million
5.Patrick Turner-2010: $395,000
6.Anthony Fasano-2010: $1.18 million
7.Joey Haynos-2010: $470,000
8.Kory Sperry-2010: $395,000
9.Jake Long-2010: $9.725 million (? + perf bonus)
10.Vernon Carey-2010: $950,000 (? + roster bonus 2010?)
11.Andrew Gardner-2010: $395,000
12.Richie Incognito-2010: $925,000
13.Cory Procter-2010: undisclosed guessing ~$630,000
14.Donald Thomas-2010: $470,000
15.Nate Garner-2010: $395,000
16.Jake Grove-2010: $2.66 million
17.Joe Berger-2010: $700,000
18.Chad Henne-2010: $470,000
19.Chad Pennington-2010: $2.5 million
20.Tyler Thigpen-2010: $550,000
21.Pat White-2010: $395,000 + $1.54 million option bonus (GO $1.7mil)
22.Ronnie Brown $3.97 million
23.Ricky Williams-2010: $4.35 million
24.Patrick Cobbs-2010: $775,000
25.Lex Hilliard-2010: $395,000
26.Lousaka Polite-2010: $1.27 million (?+ bonus)
27.Phillip Merling-2010: $600,000 + $1.2 million roster bonus (GO $1.7mil)
28.Kendall Langford-2010: $470,000
29.Tony McDaniel-2010: $1.855 million
30.Lionel Dotson-2010: $470,000
31.Randy Starks-2010: $2.625 million
32.Paul Soliai-2010: $550,000
33.Ryan Baker-2010: $395,000
34.Jason Ferguson-2010: $825,000 (PRORATED from $1.65 million)
35.Karlos Dansby-2010: $4.8 million + $16 million SB
36.Channing Crowder-2010 $2.1 million
37.Tim Dobbins-2010: $1.176 million
38.Cameron Wake-2010: $395,000
39.Charlie Anderson-2010: $2.2 million
40.Quentin Moses-2010: $1.101
41.Erik Walden-2010: $470,000
42.Vontae Davis-2010: $395,000 + $4.045 million option bonus
43.Will Allen-2010: $5.2 million (GO $5.2 mil)
44.Sean Smith-2010: $395,000
45.Jason Allen-2010: $1.27 million
46.Yeremiah Bell-2010: $1.85 million
47.Chris Clemons-2010: $395,000
48.Tyrone Culver-2010: $1.1 million
49.Dan Carpenter-2010: $470,000
50.Brandon Fields-2010: $850,000
51.John Denney-2010: $635,000

these 51 salaries 2010 TOTAL $101,007,000

add in rookie estimates
1.Jared Odrick-2010: ** RSP (SB ~$5mil) **
2.Koa Misi-2010: ** RSP (SB ~$2mil) **
3.John Jerry-2010: ** RSP (SB ~1mil) **
4.A.J. Edds-2010: ** RSP (SB ~$500k) **
5.Nolan Carroll-2010: ** RSP (SB ~$250k) **
6.Reshad Jones-2010: ** RSP (SB ~$200k) **
7.Chris McCoy-2010: ** RSP (SB ~$50k) **
8.Austin Spitler-2010: ** RSP (SB~$50k) **

estimate of $10 million rookie salaries and bonuses this year
estimate of $5 million other bonuses (all players) this year

2010 TOTAL $116,007,000 including $15 million rookie and other bonus estimates (59 players)

2009 total payroll $126,855,921

2009 total expenditure $138,306,029.92

2008 total payroll $114,649,660

Some Miami cap tidbits

2010 Miami rookie salary pool $4.472 million
** RSP=rookie salary pool=maximum amount of salary cap space allotted
to each team to sign its draft choices and undrafted free agents

We did a tremendous job taking advantage of the non-capped season
we would have had (at least) $22.11 million dead cap with these 5 players alone:
1. Joey Porter $4.8 million dead
2. Gibril Wilson $4 million dead
3. Ted Ginn $5.91 million dead
4. Reggie Torbor $2 million dead
5. Justin Smiley $5.4 million dead ​

 

At least a bunch of teams didn't try to jump on him immediately. I expected more interest in him. FO could be playing poker, or maybe they really do have faith in Clemons. I personally hope we get him.

 

Thank you, thank you, thank you!!!
I basically slapped this together in a day and tried to double-check what I could. It still took ALOT longer than I anticipated LOL. I wanted to post something to give everyone an idea of where we stood financially (and I was very curious myself as well). I didn't mess with future/reserve contracts or dig too deep. Thank you very much for the Bell, Carey, and Long numbers. I estimated $5 million bonuses and $10 million rookies, so it seems pretty close at least. Again, thank you very much for the help.